ABRIDGED CONSOLIDATED
STATEMENT OF CHANGES IN EQUITY
for the year ended 30 June 2015

    Attributable to equity holders of the company    
  Stated 
capital 
R’000 
Other 
reserves 
R’000 
Common 
control 
reserve 
R’000 
Share- 
based 
payments 
R’000 
Retained 
earnings 
R’000 
Controlling 
interest 
total 
R’000 
Non- 
controlling 
interest 
R’000 
Total 
R’000 
Balance at 1 July 2013 – restated  5 079 194  1 041  185 188  1 468 691  6 734 114  311 306  7 045 420 
(Loss)/profit for the year  (289 039) (289 039) 12 057  (276 982)
Other comprehensive income  1 421  15 451  16 872  16 872 
Acquisition of minority interest in subsidiary  (493 269) (493 269)
Transfer to retained earnings  (189 182) (189 182) 189 182 
Acquisition of entity under common control  4 000 000  (1 919 832) 2 080 168  42 421  2 122 589 
BEE share-based payments charge  112 486  112 486  112 486 
Pro rata issue of shares  790 184  790 184  790 184 
Employee share option scheme: 
– proceeds from shares issued  86 322  86 322  86 322 
– value of employee services  32 664  32 664  32 664 
Balance at 30 June 2014  9 955 700  2 462  (1 919 832) 330 338  1 005 921  9 374 589  61 697  9 436 286 
Profit for the year  848 121  848 121  13 836  861 957 
Other comprehensive income  21 985  (3 445) 18 540  18 540 
Ordinary dividends paid  (300 963) (300 963) (814) (301 777)
Transfer of non-controlling interests to retained earnings  (4 063) (4 063) 4 063 
BEE share-based payments charge  17 600  17 600  17 600 
Employee share option scheme: 
– proceeds from shares issued  37 115  37 115  37 115 
– value of employee services  43 778  43 778  43 778 
Balance at 30 June 2015  9 992 815  24 447  (1 919 832) 391 716  1 545 571  10 034 717  78 782  10 113 499